Calculation of financial indicators

Comparable net sales=Net sales excl. the impact of exchange rates, acquisitions and divestments
EBIT=Operating profit  
Comparable EBIT  = Operating profit (EBIT) +/- items affecting comparability 
EBITDA=Operating profit (EBIT) + depreciations + amortizations
Comparable EBITDA=Operating profit (EBIT) + depreciations + amortizations +/- items affecting comparability
Comparable gross profit=Net sales – Cost of goods sold +/- items affecting comparability
Comparable net profit=Profit for the period +/- items affecting comparability +/- tax impact arising from items affecting comparability

Return on investment, %
=Profit for the period + income taxes + interest and other financial expenses
/
Equity, total + interest-bearing liabilities (average of beginning and end of year amounts)
x100
   
Return on equity, %=Profit for the period
/
Equity, total (average of beginning and end of year amounts)
x100
   
Equity ratio, %=Equity, total
/
Balance sheet total
x100
Net debt=Loans from credit institutions + issued bonds + lease liabilities – cash and cash equivalents
    
Net gearing, %=Interest-bearing debt – cash and cash equivalents
/
Equity, total
x100
    
Earnings per share=Profit for the period attributable to equity holders of the company
/
Weighted average number of shares outstanding, end of period
 
Earnings per share excl. IAC =Profit for the period attributable to equity holders of the parent company +/- items affecting comparability
/
Weighted average number of shares outstanding, end of period
 
Equity per share=Equity attributable to equity holders of the company
/
Number of shares outstanding, end of period
 
    
Market capitalization=Number of outstanding shares, end of period x market quotation, end of period 
    
Price per earnings (P/E)=Market quotation per share, end of period
/
Earnings per share
 
    
Dividend per earnings, %=Dividend paid
/
Profit attributable to equity holders of the company
x100
    
Dividend per share=Dividend paid
/
Number of outstanding shares, end of period
 
    
Dividend yield, %=Dividend per share
/
Market quotation, adjusted for emissions, end of period
x100
Cash earnings per share (CEPS), EUR=( EBITDA +/- Non-cash adjustments +/- Change in net working capital – taxes paid – Interest paid)
/
Average number of shares outstanding
Free Cash Flow=EBITDA +/- non-cash items +/-change in net working capital – capital expenditure on fixed assets – taxes paid
Free cash flow/comparable net profit (LTM), %=EBITDA +/- non-cash items +/- change in net working capital – capital expenditure on fixed assets – taxes paid
/
Comparable net profit
x100
Net debt/comparable EBITDA (LTM), ratio=Interest-bearing debt – cash and cash equivalents
/
Comparable EBITDA (LTM)
Updated December 29, 2025